INX Inc.
Reconciliation of GAAP to non-GAAP Net Income:
	2005		2006					2007					2008
	Q4		Q1	Q2	Q3	Q4		Q1	Q2	Q3	Q4		Q1	Q2
GAAP net income……………….	(723)		(528)	756	271	696		366	1,034	1,024	1,311		1,011	1,113
Non-GAAP adjustments:……….
Equity based comp from continuing operations…………..	-		58	134	137	96		165	191	164	223		312	414
Non-cash income tax expense from continuing operations…….	-		-	-	-	-		-	-	-	(402)		601	594
Discontinued operations……….	632		4	(143)	291	164		(62)	3	(38)	14		(4)	(10)
Non-GAAP net income…………	(91)		(466)	747	699	956		469	1,228	1,150	1,146		1,920	2,111
Diluted share count…………….	5,976,601		6,047,840	7,324,469	7,284,261	7,500,976		7,729,681	7,817,371	8,037,221	8,408,437		8,242,191	8,281,715
Non-GAAP diluted EPS………..	(0.02)		(0.08)	0.10	0.10	0.13		0.06	0.16	0.14	0.14		0.23	0.25