|
Issuer: |
INX Inc. (“INXI”) | |
|
|
||
|
Ticker/Exchange: |
INXI/Nasdaq Global Market | |
|
|
||
|
Last sale price of INXI
Common Stock: |
$12.68 per share of Common Stock on June 18, 2008. | |
|
|
||
|
Title of Securities:
|
Common stock, $0.01 par value per share (“Common Stock”). | |
|
|
||
|
Offering: |
Up to 1.0 million shares of Common Stock. | |
|
|
||
|
Public Offering Price:
|
To be determined based on market pricing. | |
|
|
||
|
Estimated Proceeds to INXI
(before expenses): |
$12.68 per share of Common Stock ($12.7 million total), based on the last sale price of INXI Common Stock. | |
|
|
||
|
Net Proceeds (after
expenses): |
Approximately $11.62 per share of Common Stock ($11.6 million total), based on the last sale price of INXI Common Stock. | |
|
|
||
|
Use of Proceeds: |
The Issuer intends to use approximately $6 million of the Net Proceeds (after expenses) to repay existing indebtedness under its acquisition credit facility, which bears interest at a rate per annum of prime plus 2.0% (7.0% on June 18, 2008). Repayment of the advance under the acquisition credit facility is interest only for the year ended August 31, 2008, with repayment of principal amortized over the subsequent 36 or 48 month period without prepayment penalty. The remainder of the Net Proceeds (after expenses) will be used for various other general corporate purposes, including possible future acquisitions. | |
|
|
||
|
Settlement Date: |
Wednesday, June 25, 2008. | |
|
|
||
|
Placement Agent: |
Raymond James & Associates, Inc. |
| As of March 31, 2008 | ||||||||
| Pro forma | ||||||||
| Actual | as adjusted | |||||||
| (in thousands of US dollars, except share data) | ||||||||
|
Cash and cash
equivalents |
$ | 8,236 | $ | 13,852 | ||||
|
|
||||||||
|
Notes payable |
$ | 6,000 | $ | — | ||||
|
Stockholders’
equity: |
||||||||
|
Preferred stock, $0.01
par value, 5,000,000 shares authorized, no shares issued |
— | — | ||||||
|
Common stock, $0.01 par
value, 15,000,000 shares authorized, 7,422,840 shares issued (actual),
8,422,840 shares issued (as adjusted) |
74 | 84 | ||||||
|
Additional paid-in
capital |
36,281 | 47,887 | ||||||
|
Accumulated
deficit |
(3,534 | ) | (3,534 | ) | ||||
|
Total stockholders’
equity |
32,821 | 44,437 | ||||||
|
|
||||||||
|
Total
capitalization |
$ | 38,821 | $ | 44,437 | ||||
|
|
||||||||
2